[Solved] Paget Integrated Solutions 2 Seminar Budget Projections Break Even Anslysi S Ehect Cf R 5 Q37264598

Paget Integrated Solutions 2 Seminar Budget Projections Break-Even Anslysi s EHect cf the R 5 Number of Attendees Persons Atterdeas Tota Revan Total Costs Registratian Fee Registrati on Fce Attendance 600 430 2,850 12,000 7 Total Revenve 50 er eble Ccsrs 10 Training Mete ial Cost (per person) 11 Goccie Dag Cost per perso 12 Total Vriable Custs 535 15 5,000 158 113 81 200 125 Meal Ca.ering Persons Cha $50 $900 $500 $140 350Persons 1,590 50 320 15 Internct Hotspot 16 Spesker Fee 17 Speaker Trave 1 Speaker Lodang 19 Mscellaneous 20 Total Fixed Cests 30 15 Support Staff 23 Rom Renta 24 Moal Cater ns 1,700 2,550 26 Total Mxed Cost: 27 Using the Budget Worksheet Create a one-variable data table of different seminar budgets using structured references. 1. In cell G6, display the value of cell B5. (2 points) In cell H6, display the value of B7. (2 points) In cell 16, display the sum of cells B12, B20, and B26. (2 points) In cell J6, display the value of cell B28. (2 points) In the range G7:G21, enter the number of possible attendees ranging from 20 to 300 in increments of 20. (2 points) . . Complete the data table, showing the total revenue, total costs, and balance for each seminar size. (14 points) Show transcribed image text Paget Integrated Solutions 2 Seminar Budget Projections Break-Even Anslysi s EHect cf the R 5 Number of Attendees Persons Atterdeas Tota Revan Total Costs Registratian Fee Registrati on Fce Attendance 600 430 2,850 12,000 7 Total Revenve 50 er eble Ccsrs 10 Training Mete ial Cost (per person) 11 Goccie Dag Cost per perso 12 Total Vriable Custs 535 15 5,000 158 113 81 200 125 Meal Ca.ering Persons Cha $50 $900 $500 $140 350Persons 1,590 50 320 15 Internct Hotspot 16 Spesker Fee 17 Speaker Trave 1 Speaker Lodang 19 Mscellaneous 20 Total Fixed Cests 30 15 Support Staff 23 Rom Renta 24 Moal Cater ns 1,700 2,550 26 Total Mxed Cost: 27
Using the Budget Worksheet Create a one-variable data table of different seminar budgets using structured references. 1. In cell G6, display the value of cell B5. (2 points) In cell H6, display the value of B7. (2 points) In cell 16, display the sum of cells B12, B20, and B26. (2 points) In cell J6, display the value of cell B28. (2 points) In the range G7:G21, enter the number of possible attendees ranging from 20 to 300 in increments of 20. (2 points) . . Complete the data table, showing the total revenue, total costs, and balance for each seminar size. (14 points)

Expert Answer

---

Answer to Paget Integrated Solutions 2 Seminar Budget Projections Break-Even Anslysi s EHect cf the R 5 Number of Attendees Person… . . .